| Gross Sales |
705.33 |
663.83 |
655.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
705.33 |
663.83 |
655.93 |
| Other Operating Income |
11.80 |
9.65 |
12.73 |
| Other Income |
5.62 |
21.86 |
14.63 |
| Total Income |
722.75 |
695.34 |
683.29 |
| Total Expenditure |
587.14 |
556.30 |
539.88 |
| PBIDT |
135.61 |
139.04 |
143.41 |
| Interest |
0.00 |
0.00 |
0.17 |
| PBDT |
135.61 |
139.04 |
143.24 |
| Depreciation |
20.06 |
19.62 |
19.14 |
| Tax |
29.45 |
27.30 |
28.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.37 |
-1.16 |
1.35 |
| Reported Profit After Tax |
86.47 |
93.28 |
94.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
86.47 |
93.28 |
94.25 |
| EPS (Unit Curr.) |
4.55 |
4.90 |
4.96 |
| EPS (Adj) (Unit Curr.) |
4.55 |
4.90 |
4.96 |
| Calculated EPS (Unit Curr.) |
4.54 |
4.90 |
4.95 |
| Calculated EPS (Adj) (Unit Curr.) |
4.54 |
4.90 |
4.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.18 |
19.61 |
19.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.18 |
19.61 |
19.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.03 |
19.03 |
19.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.23 |
20.95 |
21.86 |
| PBDTM(%) |
19.23 |
20.95 |
21.84 |
| PATM(%) |
12.26 |
14.05 |
14.37 |