| Gross Sales |
270.40 |
175.61 |
154.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
270.40 |
175.61 |
154.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.38 |
9.48 |
9.92 |
| Total Income |
278.78 |
185.09 |
164.83 |
| Total Expenditure |
250.25 |
164.28 |
146.47 |
| PBIDT |
28.53 |
20.81 |
18.36 |
| Interest |
0.04 |
0.03 |
0.04 |
| PBDT |
28.49 |
20.78 |
18.32 |
| Depreciation |
5.76 |
5.71 |
5.53 |
| Tax |
6.10 |
3.83 |
3.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
0.07 |
0.17 |
| Reported Profit After Tax |
16.67 |
11.17 |
9.48 |
| Extra-ordinary Items |
-8.66 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.33 |
11.17 |
9.48 |
| EPS (Unit Curr.) |
16.43 |
11.01 |
9.35 |
| EPS (Adj) (Unit Curr.) |
16.43 |
11.01 |
9.35 |
| Calculated EPS (Unit Curr.) |
16.44 |
11.02 |
9.35 |
| Calculated EPS (Adj) (Unit Curr.) |
16.44 |
11.02 |
9.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
65.76 |
44.06 |
37.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
65.76 |
44.06 |
37.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
35.00 |
0.00 |
0.00 |
| Equity |
10.14 |
10.14 |
10.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.55 |
11.85 |
11.85 |
| PBDTM(%) |
10.54 |
11.83 |
11.83 |
| PATM(%) |
6.16 |
6.36 |
6.12 |