| Gross Sales |
643.00 |
710.00 |
643.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
643.00 |
710.00 |
643.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
107.00 |
91.00 |
146.00 |
| Total Income |
750.00 |
801.00 |
789.00 |
| Total Expenditure |
595.00 |
657.00 |
589.00 |
| PBIDT |
155.00 |
144.00 |
200.00 |
| Interest |
2.00 |
1.00 |
1.00 |
| PBDT |
153.00 |
143.00 |
199.00 |
| Depreciation |
22.00 |
22.00 |
21.00 |
| Tax |
21.00 |
22.00 |
28.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.00 |
7.00 |
5.00 |
| Reported Profit After Tax |
100.00 |
92.00 |
145.00 |
| Extra-ordinary Items |
-20.61 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
120.61 |
92.00 |
145.00 |
| EPS (Unit Curr.) |
5.13 |
4.70 |
7.43 |
| EPS (Adj) (Unit Curr.) |
5.13 |
4.70 |
7.43 |
| Calculated EPS (Unit Curr.) |
5.13 |
4.72 |
7.44 |
| Calculated EPS (Adj) (Unit Curr.) |
5.13 |
4.72 |
7.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.51 |
18.87 |
29.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.51 |
18.87 |
29.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.00 |
39.00 |
39.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.11 |
20.28 |
31.10 |
| PBDTM(%) |
23.79 |
20.14 |
30.95 |
| PATM(%) |
15.55 |
12.96 |
22.55 |