| Gross Sales |
188.73 |
178.25 |
188.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
188.73 |
178.25 |
188.05 |
| Other Operating Income |
3.01 |
4.10 |
2.93 |
| Other Income |
3.89 |
3.82 |
5.06 |
| Total Income |
195.63 |
186.17 |
196.04 |
| Total Expenditure |
195.18 |
166.92 |
195.91 |
| PBIDT |
0.45 |
19.25 |
0.13 |
| Interest |
21.43 |
20.97 |
21.81 |
| PBDT |
-20.98 |
-1.72 |
-21.68 |
| Depreciation |
10.35 |
10.80 |
12.81 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.97 |
5.09 |
-16.58 |
| Reported Profit After Tax |
-28.36 |
-17.61 |
-17.91 |
| Extra-ordinary Items |
-9.91 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-18.45 |
-17.61 |
-17.91 |
| EPS (Unit Curr.) |
-21.59 |
-13.41 |
-13.64 |
| EPS (Adj) (Unit Curr.) |
-21.59 |
-13.41 |
-13.64 |
| Calculated EPS (Unit Curr.) |
-21.60 |
-13.41 |
-13.64 |
| Calculated EPS (Adj) (Unit Curr.) |
-21.60 |
-13.41 |
-13.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
-86.40 |
-53.65 |
-54.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-86.40 |
-53.65 |
-54.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.13 |
13.13 |
13.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.24 |
10.80 |
0.07 |
| PBDTM(%) |
-11.12 |
-0.96 |
-11.53 |
| PATM(%) |
-15.03 |
-9.88 |
-9.52 |