| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
- |
- |
| Net Sales |
36.22 |
20.33 |
19.65 |
- |
- |
| Other Income |
0.17 |
0.11 |
0.01 |
- |
- |
| Stock Adjustments |
0.46 |
0.09 |
0.18 |
- |
- |
| Total Income |
36.85 |
20.53 |
19.84 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
20.85 |
16.03 |
15.16 |
- |
- |
| Power and Fuel Cost |
2.30 |
1.38 |
1.51 |
- |
- |
| Other Manufacturing Expenses |
1.92 |
0.75 |
1.21 |
- |
- |
| Selling and Administration Expenses |
0.80 |
0.81 |
0.58 |
- |
- |
| Miscellaneous Expenses |
0.04 |
0.00 |
0.00 |
- |
- |
| Employee Benefit Expenses |
0.44 |
0.37 |
0.30 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
10.49 |
1.17 |
1.07 |
- |
- |
| Interest |
0.22 |
0.00 |
0.00 |
- |
- |
| Gross Profit |
10.27 |
1.17 |
1.07 |
- |
- |
| Depreciation |
0.55 |
0.22 |
0.17 |
- |
- |
| Profit Before Tax |
9.72 |
0.95 |
0.90 |
- |
- |
| Current Tax |
2.64 |
0.22 |
0.21 |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
- |
- |
| Deferred Tax |
0.02 |
0.02 |
0.02 |
- |
- |
| Reported Net Profit |
7.07 |
0.71 |
0.67 |
- |
- |
| Extraordinary Items |
0.16 |
0.11 |
0.00 |
- |
- |
| Adjusted Net Profit |
6.91 |
0.60 |
0.67 |
- |
- |
| Adjustment below Net Profit |
-13.50 |
0.00 |
-0.26 |
- |
- |
| Profit/Loss Balance carried down |
6.51 |
5.80 |
5.38 |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| P & L Balance carried down |
0.08 |
6.51 |
5.80 |
- |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
- |
- |
| Earnings Per Share-Unit Curr |
4.96 |
9.49 |
8.94 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
10.06 |
96.84 |
87.35 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |