| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
85.45 |
63.44 |
92.81 |
10.23 |
- |
| Other Income |
0.06 |
0.06 |
0.00 |
0.00 |
- |
| Stock Adjustments |
2.89 |
11.45 |
4.99 |
3.30 |
- |
| Total Income |
88.40 |
74.95 |
97.80 |
13.53 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
44.10 |
66.59 |
0.00 |
0.00 |
- |
| Power and Fuel Cost |
0.10 |
0.06 |
0.01 |
0.01 |
- |
| Other Manufacturing Expenses |
29.68 |
0.79 |
91.08 |
12.26 |
- |
| Selling and Administration Expenses |
2.55 |
2.53 |
2.67 |
0.40 |
- |
| Miscellaneous Expenses |
0.09 |
0.12 |
0.04 |
0.01 |
- |
| Employee Benefit Expenses |
0.72 |
0.73 |
0.93 |
0.11 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
11.17 |
4.15 |
3.08 |
0.74 |
- |
| Interest |
1.81 |
1.02 |
0.23 |
0.20 |
- |
| Gross Profit |
9.36 |
3.13 |
2.85 |
0.54 |
- |
| Depreciation |
0.29 |
0.35 |
0.05 |
0.01 |
- |
| Profit Before Tax |
9.07 |
2.78 |
2.80 |
0.53 |
- |
| Current Tax |
1.57 |
0.50 |
0.47 |
0.10 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
-0.02 |
-0.02 |
0.00 |
0.00 |
- |
| Reported Net Profit |
7.52 |
2.30 |
2.32 |
0.43 |
- |
| Extraordinary Items |
-0.05 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
7.57 |
2.30 |
2.32 |
0.43 |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Profit/Loss Balance carried down |
7.69 |
5.39 |
0.42 |
0.00 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
15.21 |
7.69 |
2.75 |
0.42 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
150.40 |
46.04 |
46.50 |
8.50 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
314.23 |
163.83 |
64.93 |
18.43 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |