| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
- |
- |
- |
| Net Sales |
16.00 |
5.01 |
- |
- |
- |
| Other Income |
0.05 |
0.19 |
- |
- |
- |
| Stock Adjustments |
0.95 |
1.30 |
- |
- |
- |
| Total Income |
17.00 |
6.50 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
11.52 |
4.16 |
- |
- |
- |
| Power and Fuel Cost |
0.11 |
0.09 |
- |
- |
- |
| Other Manufacturing Expenses |
0.64 |
0.32 |
- |
- |
- |
| Selling and Administration Expenses |
0.71 |
0.32 |
- |
- |
- |
| Miscellaneous Expenses |
0.01 |
0.01 |
- |
- |
- |
| Employee Benefit Expenses |
0.23 |
0.18 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
3.77 |
1.42 |
- |
- |
- |
| Interest |
0.35 |
0.24 |
- |
- |
- |
| Gross Profit |
3.42 |
1.18 |
- |
- |
- |
| Depreciation |
0.24 |
0.26 |
- |
- |
- |
| Profit Before Tax |
3.18 |
0.92 |
- |
- |
- |
| Current Tax |
0.55 |
0.10 |
- |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
- |
- |
- |
| Deferred Tax |
0.02 |
-0.01 |
- |
- |
- |
| Reported Net Profit |
2.61 |
0.82 |
- |
- |
- |
| Extraordinary Items |
0.00 |
0.00 |
- |
- |
- |
| Adjusted Net Profit |
2.61 |
0.82 |
- |
- |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
- |
- |
- |
| Profit/Loss Balance carried down |
0.72 |
-0.10 |
- |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
- |
- |
- |
| Appropriations |
0.00 |
0.00 |
- |
- |
- |
| P & L Balance carried down |
3.34 |
0.72 |
- |
- |
- |
| Dividend |
0.00 |
0.00 |
- |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
- |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
- |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
- |
- |
- |
| Earnings Per Share-Unit Curr |
53.65 |
22.83 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
109.83 |
30.14 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |