| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
30.69 |
23.32 |
28.01 |
26.13 |
- |
| Other Income |
0.58 |
0.28 |
0.01 |
0.00 |
- |
| Stock Adjustments |
2.66 |
2.03 |
-0.70 |
0.91 |
- |
| Total Income |
33.93 |
25.63 |
27.32 |
27.04 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
13.08 |
8.63 |
13.68 |
17.20 |
- |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.02 |
- |
| Other Manufacturing Expenses |
4.08 |
4.86 |
5.00 |
1.01 |
- |
| Selling and Administration Expenses |
7.46 |
7.31 |
6.76 |
8.07 |
- |
| Miscellaneous Expenses |
0.10 |
0.03 |
0.05 |
0.04 |
- |
| Employee Benefit Expenses |
1.01 |
0.71 |
0.78 |
0.00 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
8.20 |
4.08 |
1.05 |
0.72 |
- |
| Interest |
1.19 |
0.80 |
0.51 |
0.16 |
- |
| Gross Profit |
7.01 |
3.28 |
0.54 |
0.56 |
- |
| Depreciation |
0.22 |
0.21 |
0.03 |
0.03 |
- |
| Profit Before Tax |
6.79 |
3.07 |
0.51 |
0.53 |
- |
| Current Tax |
1.80 |
0.79 |
0.14 |
0.14 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
-0.05 |
-0.02 |
-0.01 |
0.00 |
- |
| Reported Net Profit |
5.05 |
2.29 |
0.37 |
0.40 |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
5.05 |
2.29 |
0.37 |
0.40 |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
-0.18 |
0.00 |
- |
| Profit/Loss Balance carried down |
3.25 |
0.96 |
0.77 |
0.37 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
8.30 |
3.25 |
0.96 |
0.77 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
229.46 |
104.11 |
17.03 |
36.11 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
422.36 |
192.90 |
88.79 |
79.63 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |