| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
- |
- |
| Net Sales |
19.86 |
5.33 |
2.95 |
- |
- |
| Other Income |
0.20 |
0.07 |
0.01 |
- |
- |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
- |
- |
| Total Income |
20.06 |
5.40 |
2.96 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
- |
- |
| Power and Fuel Cost |
0.02 |
0.01 |
0.00 |
- |
- |
| Other Manufacturing Expenses |
0.19 |
0.07 |
0.06 |
- |
- |
| Selling and Administration Expenses |
13.07 |
3.48 |
1.55 |
- |
- |
| Miscellaneous Expenses |
0.15 |
0.00 |
0.12 |
- |
- |
| Employee Benefit Expenses |
0.70 |
0.59 |
0.61 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
5.93 |
1.25 |
0.61 |
- |
- |
| Interest |
0.01 |
0.01 |
0.01 |
- |
- |
| Gross Profit |
5.92 |
1.24 |
0.60 |
- |
- |
| Depreciation |
0.18 |
0.12 |
0.09 |
- |
- |
| Profit Before Tax |
5.74 |
1.12 |
0.51 |
- |
- |
| Current Tax |
1.58 |
0.29 |
0.15 |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
- |
- |
| Deferred Tax |
-0.06 |
-0.01 |
-0.03 |
- |
- |
| Reported Net Profit |
4.22 |
0.84 |
0.39 |
- |
- |
| Extraordinary Items |
-0.02 |
0.03 |
0.00 |
- |
- |
| Adjusted Net Profit |
4.24 |
0.81 |
0.39 |
- |
- |
| Adjustment below Net Profit |
-1.20 |
0.00 |
0.00 |
- |
- |
| Profit/Loss Balance carried down |
1.30 |
0.46 |
0.07 |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| P & L Balance carried down |
4.32 |
1.30 |
0.46 |
- |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
- |
- |
| Earnings Per Share-Unit Curr |
24.67 |
836.40 |
388.00 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
52.79 |
1,308.00 |
471.50 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |