| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
- |
- |
- |
| Net Sales |
70.28 |
60.25 |
- |
- |
- |
| Other Income |
0.13 |
0.03 |
- |
- |
- |
| Stock Adjustments |
1.71 |
1.19 |
- |
- |
- |
| Total Income |
72.12 |
61.47 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
42.83 |
21.91 |
- |
- |
- |
| Power and Fuel Cost |
0.04 |
0.04 |
- |
- |
- |
| Other Manufacturing Expenses |
0.01 |
0.01 |
- |
- |
- |
| Selling and Administration Expenses |
17.78 |
30.87 |
- |
- |
- |
| Miscellaneous Expenses |
0.00 |
0.00 |
- |
- |
- |
| Employee Benefit Expenses |
1.68 |
1.87 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
9.77 |
6.76 |
- |
- |
- |
| Interest |
0.32 |
0.18 |
- |
- |
- |
| Gross Profit |
9.45 |
6.58 |
- |
- |
- |
| Depreciation |
0.04 |
0.04 |
- |
- |
- |
| Profit Before Tax |
9.41 |
6.54 |
- |
- |
- |
| Current Tax |
2.52 |
2.54 |
- |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
- |
- |
- |
| Deferred Tax |
0.00 |
-0.02 |
- |
- |
- |
| Reported Net Profit |
6.88 |
4.02 |
- |
- |
- |
| Extraordinary Items |
0.05 |
0.00 |
- |
- |
- |
| Adjusted Net Profit |
6.83 |
4.02 |
- |
- |
- |
| Adjustment below Net Profit |
-9.00 |
0.00 |
- |
- |
- |
| Profit/Loss Balance carried down |
5.88 |
1.86 |
- |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
- |
- |
- |
| Appropriations |
0.00 |
0.00 |
- |
- |
- |
| P & L Balance carried down |
3.76 |
5.88 |
- |
- |
- |
| Dividend |
0.00 |
0.00 |
- |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
- |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
- |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
- |
- |
- |
| Earnings Per Share-Unit Curr |
7.64 |
4,021.40 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
14.17 |
5,888.70 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |