| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
52.49 |
26.55 |
19.96 |
11.82 |
- |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Stock Adjustments |
3.61 |
-3.96 |
7.71 |
0.20 |
- |
| Total Income |
56.10 |
22.59 |
27.67 |
12.02 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
50.14 |
20.13 |
0.00 |
0.00 |
- |
| Power and Fuel Cost |
0.01 |
0.00 |
0.00 |
0.00 |
- |
| Other Manufacturing Expenses |
0.15 |
0.00 |
26.55 |
11.94 |
- |
| Selling and Administration Expenses |
0.79 |
0.14 |
0.02 |
0.05 |
- |
| Miscellaneous Expenses |
0.00 |
0.18 |
0.00 |
0.00 |
- |
| Employee Benefit Expenses |
0.42 |
0.02 |
0.01 |
0.01 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
4.58 |
2.12 |
1.09 |
0.01 |
- |
| Interest |
0.04 |
0.01 |
0.00 |
0.00 |
- |
| Gross Profit |
4.54 |
2.11 |
1.09 |
0.01 |
- |
| Depreciation |
0.03 |
0.00 |
0.00 |
0.00 |
- |
| Profit Before Tax |
4.51 |
2.11 |
1.09 |
0.01 |
- |
| Current Tax |
0.77 |
0.25 |
0.06 |
0.00 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
0.00 |
0.01 |
0.00 |
0.00 |
- |
| Reported Net Profit |
3.74 |
1.85 |
1.03 |
0.01 |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
3.74 |
1.85 |
1.03 |
0.01 |
- |
| Adjustment below Net Profit |
0.00 |
-1.99 |
0.00 |
0.00 |
- |
| Profit/Loss Balance carried down |
0.88 |
1.02 |
0.01 |
0.00 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
4.62 |
0.88 |
1.03 |
0.01 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
4.05 |
9.25 |
1,027.90 |
7.50 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
18.14 |
14.42 |
1,042.20 |
17.50 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |