| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
- |
- |
- |
| Net Sales |
16.14 |
12.06 |
- |
- |
- |
| Other Income |
0.10 |
0.08 |
- |
- |
- |
| Stock Adjustments |
0.00 |
0.00 |
- |
- |
- |
| Total Income |
16.24 |
12.14 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
- |
- |
- |
| Power and Fuel Cost |
0.02 |
0.01 |
- |
- |
- |
| Other Manufacturing Expenses |
3.89 |
3.05 |
- |
- |
- |
| Selling and Administration Expenses |
2.79 |
2.56 |
- |
- |
- |
| Miscellaneous Expenses |
0.03 |
0.00 |
- |
- |
- |
| Employee Benefit Expenses |
2.48 |
2.03 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
7.03 |
4.48 |
- |
- |
- |
| Interest |
0.01 |
0.02 |
- |
- |
- |
| Gross Profit |
7.02 |
4.46 |
- |
- |
- |
| Depreciation |
0.71 |
0.28 |
- |
- |
- |
| Profit Before Tax |
6.31 |
4.18 |
- |
- |
- |
| Current Tax |
1.64 |
1.08 |
- |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
- |
- |
- |
| Deferred Tax |
-0.05 |
0.00 |
- |
- |
- |
| Reported Net Profit |
4.71 |
3.10 |
- |
- |
- |
| Extraordinary Items |
-0.02 |
0.00 |
- |
- |
- |
| Adjusted Net Profit |
4.73 |
3.10 |
- |
- |
- |
| Adjustment below Net Profit |
-2.03 |
-0.27 |
- |
- |
- |
| Profit/Loss Balance carried down |
2.83 |
0.00 |
- |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
- |
- |
- |
| Appropriations |
0.00 |
0.00 |
- |
- |
- |
| P & L Balance carried down |
5.52 |
2.83 |
- |
- |
- |
| Dividend |
0.00 |
0.00 |
- |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
- |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
- |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
- |
- |
- |
| Earnings Per Share-Unit Curr |
23.57 |
31,005.00 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
41.30 |
35,762.00 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |