| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
- |
- |
- |
| Net Sales |
14.56 |
6.21 |
- |
- |
- |
| Other Income |
0.50 |
0.06 |
- |
- |
- |
| Stock Adjustments |
0.22 |
0.56 |
- |
- |
- |
| Total Income |
15.28 |
6.83 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
7.20 |
4.07 |
- |
- |
- |
| Power and Fuel Cost |
0.76 |
0.38 |
- |
- |
- |
| Other Manufacturing Expenses |
0.45 |
0.27 |
- |
- |
- |
| Selling and Administration Expenses |
1.58 |
0.39 |
- |
- |
- |
| Miscellaneous Expenses |
0.03 |
0.03 |
- |
- |
- |
| Employee Benefit Expenses |
1.48 |
0.68 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
3.80 |
1.01 |
- |
- |
- |
| Interest |
0.43 |
0.17 |
- |
- |
- |
| Gross Profit |
3.37 |
0.84 |
- |
- |
- |
| Depreciation |
0.87 |
0.44 |
- |
- |
- |
| Profit Before Tax |
2.50 |
0.40 |
- |
- |
- |
| Current Tax |
0.66 |
0.14 |
- |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
- |
- |
- |
| Deferred Tax |
-0.03 |
-0.06 |
- |
- |
- |
| Reported Net Profit |
1.87 |
0.32 |
- |
- |
- |
| Extraordinary Items |
0.00 |
0.00 |
- |
- |
- |
| Adjusted Net Profit |
1.87 |
0.32 |
- |
- |
- |
| Adjustment below Net Profit |
-0.56 |
-0.10 |
- |
- |
- |
| Profit/Loss Balance carried down |
0.22 |
0.00 |
- |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
- |
- |
- |
| Appropriations |
0.00 |
0.00 |
- |
- |
- |
| P & L Balance carried down |
1.53 |
0.22 |
- |
- |
- |
| Dividend |
0.00 |
0.00 |
- |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
- |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
- |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
- |
- |
- |
| Earnings Per Share-Unit Curr |
5.02 |
7.11 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
14.11 |
49.99 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |