| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
- |
- |
| Net Sales |
20.91 |
16.94 |
13.92 |
- |
- |
| Other Income |
0.29 |
0.16 |
0.17 |
- |
- |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
- |
- |
| Total Income |
21.20 |
17.10 |
14.09 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
- |
- |
| Power and Fuel Cost |
0.09 |
0.09 |
0.10 |
- |
- |
| Other Manufacturing Expenses |
0.38 |
0.52 |
1.77 |
- |
- |
| Selling and Administration Expenses |
1.41 |
1.88 |
2.43 |
- |
- |
| Miscellaneous Expenses |
0.15 |
0.02 |
0.01 |
- |
- |
| Employee Benefit Expenses |
10.69 |
8.18 |
7.06 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
8.48 |
6.41 |
2.72 |
- |
- |
| Interest |
0.07 |
0.12 |
0.07 |
- |
- |
| Gross Profit |
8.41 |
6.29 |
2.65 |
- |
- |
| Depreciation |
0.85 |
0.96 |
0.90 |
- |
- |
| Profit Before Tax |
7.56 |
5.33 |
1.75 |
- |
- |
| Current Tax |
2.13 |
1.41 |
0.50 |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
- |
- |
| Deferred Tax |
-0.04 |
-0.05 |
-0.09 |
- |
- |
| Reported Net Profit |
5.47 |
3.97 |
1.34 |
- |
- |
| Extraordinary Items |
0.00 |
0.11 |
0.04 |
- |
- |
| Adjusted Net Profit |
5.47 |
3.86 |
1.30 |
- |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
- |
- |
| Profit/Loss Balance carried down |
9.65 |
5.68 |
4.33 |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| P & L Balance carried down |
15.12 |
9.65 |
5.68 |
- |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
- |
- |
| Earnings Per Share-Unit Curr |
9.48 |
3,972.60 |
1,344.00 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
41.09 |
9,658.80 |
5,686.10 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |