| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
- |
- |
- |
| Net Sales |
59.30 |
59.16 |
- |
- |
- |
| Other Income |
0.23 |
0.52 |
- |
- |
- |
| Stock Adjustments |
1.80 |
5.32 |
- |
- |
- |
| Total Income |
61.33 |
65.00 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
52.96 |
57.03 |
- |
- |
- |
| Power and Fuel Cost |
1.71 |
1.43 |
- |
- |
- |
| Other Manufacturing Expenses |
0.70 |
0.99 |
- |
- |
- |
| Selling and Administration Expenses |
0.69 |
0.86 |
- |
- |
- |
| Miscellaneous Expenses |
0.03 |
0.03 |
- |
- |
- |
| Employee Benefit Expenses |
0.71 |
0.55 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
4.54 |
4.12 |
- |
- |
- |
| Interest |
2.10 |
1.77 |
- |
- |
- |
| Gross Profit |
2.44 |
2.35 |
- |
- |
- |
| Depreciation |
0.64 |
0.50 |
- |
- |
- |
| Profit Before Tax |
1.80 |
1.85 |
- |
- |
- |
| Current Tax |
0.07 |
-0.11 |
- |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
- |
- |
- |
| Deferred Tax |
0.20 |
0.20 |
- |
- |
- |
| Reported Net Profit |
1.52 |
1.76 |
- |
- |
- |
| Extraordinary Items |
0.00 |
0.00 |
- |
- |
- |
| Adjusted Net Profit |
1.52 |
1.76 |
- |
- |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
- |
- |
- |
| Profit/Loss Balance carried down |
1.11 |
-0.66 |
- |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
- |
- |
- |
| Appropriations |
0.00 |
0.00 |
- |
- |
- |
| P & L Balance carried down |
2.63 |
1.11 |
- |
- |
- |
| Dividend |
0.00 |
0.00 |
- |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
- |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
- |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
- |
- |
- |
| Earnings Per Share-Unit Curr |
2.58 |
3.60 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
22.93 |
12.26 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |