Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	250.53	100.83	40.86	54.59	19.76
Other Income	0.17	0.02	0.01	0.04	0.03
Stock Adjustments	7.42	4.94	0.98	-0.36	1.58
Total Income	258.12	105.79	41.85	54.27	21.37
EXPENDITURE :
Raw Materials	215.43	94.89	39.31	52.21	20.07
Power and Fuel Cost	1.64	0.74	0.15	0.13	0.10
Other Manufacturing Expenses	1.07	0.68	0.48	0.09	0.01
Selling and Administration Expenses	4.71	1.79	0.64	0.47	0.40
Miscellaneous Expenses	0.13	0.03	0.22	0.10	0.06
Employee Benefit Expenses	0.85	0.37	0.18	0.13	0.10
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	34.30	7.28	0.86	1.16	0.62
Interest	3.64	1.05	0.40	0.52	0.27
Gross Profit	30.66	6.23	0.46	0.64	0.35
Depreciation	1.02	0.09	0.03	0.04	0.05
Profit Before Tax	29.64	6.14	0.43	0.60	0.30
Current Tax	7.47	1.56	0.12	0.16	0.08
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.01	0.00	0.00	0.00	0.00
Reported Net Profit	22.15	4.58	0.32	0.44	0.22
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	22.15	4.58	0.32	0.44	0.22
Adjustment below Net Profit	0.00	0.00	0.00	-0.05	0.00
Profit/Loss Balance carried down	5.73	1.15	0.83	0.45	0.22
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	27.88	5.73	1.15	0.83	0.45
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4,430.60	915.96	106.53	146.10	74.30
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	5,996.50	1,565.90	393.87	287.33	158.64
Book Value(Adj)-Unit Curr	-	-	-	-	-