| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
45.43 |
36.61 |
9.92 |
2.78 |
- |
| Other Income |
0.23 |
0.19 |
0.04 |
0.00 |
- |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Total Income |
45.66 |
36.80 |
9.96 |
2.78 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Power and Fuel Cost |
0.95 |
0.72 |
0.00 |
0.00 |
- |
| Other Manufacturing Expenses |
5.58 |
5.17 |
0.60 |
0.95 |
- |
| Selling and Administration Expenses |
5.93 |
5.55 |
2.12 |
0.95 |
- |
| Miscellaneous Expenses |
0.03 |
0.08 |
0.01 |
0.18 |
- |
| Employee Benefit Expenses |
28.54 |
23.10 |
6.95 |
0.61 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
4.62 |
2.19 |
0.28 |
0.08 |
- |
| Interest |
0.40 |
0.28 |
0.00 |
0.00 |
- |
| Gross Profit |
4.22 |
1.91 |
0.28 |
0.08 |
- |
| Depreciation |
0.48 |
0.21 |
0.02 |
0.00 |
- |
| Profit Before Tax |
3.74 |
1.70 |
0.26 |
0.08 |
- |
| Current Tax |
0.64 |
0.16 |
0.07 |
0.03 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
0.01 |
0.04 |
0.00 |
0.00 |
- |
| Reported Net Profit |
3.09 |
1.50 |
0.18 |
0.05 |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
3.09 |
1.50 |
0.18 |
0.05 |
- |
| Adjustment below Net Profit |
-0.67 |
0.00 |
0.00 |
0.00 |
- |
| Profit/Loss Balance carried down |
1.75 |
0.25 |
0.07 |
0.02 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.09 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
4.06 |
1.75 |
0.25 |
0.07 |
- |
| Dividend |
0.09 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
10.00 |
10.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
1.00 |
1.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
38.10 |
111.17 |
13.20 |
53.08 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
70.97 |
204.21 |
93.04 |
79.74 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |