| INCOME : |
| Operating Income |
4.13 |
3.75 |
2.48 |
1.96 |
- |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Total Income |
4.13 |
3.75 |
2.48 |
1.96 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.31 |
0.04 |
0.00 |
0.00 |
- |
| Interest |
0.01 |
0.01 |
0.01 |
0.00 |
- |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.52 |
0.48 |
0.66 |
0.69 |
- |
| Total Expenditure |
1.09 |
0.84 |
0.81 |
0.82 |
- |
| Gross Profit |
3.05 |
2.92 |
1.67 |
1.13 |
- |
| Depreciation |
0.04 |
0.05 |
0.06 |
0.01 |
- |
| Profit Before Tax |
3.01 |
2.87 |
1.61 |
1.12 |
- |
| Current Tax |
0.83 |
0.66 |
0.41 |
0.31 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
0.00 |
-0.01 |
-0.01 |
0.00 |
- |
| Reported Net Profit |
2.18 |
2.21 |
1.20 |
0.81 |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
2.18 |
2.21 |
1.20 |
0.81 |
- |
| Adjustment below net profit |
-3.95 |
-1.30 |
0.00 |
0.00 |
- |
| Profit/Loss Balance brought forward |
2.92 |
2.01 |
0.81 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
1.16 |
2.92 |
2.01 |
0.81 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
3.49 |
15.90 |
1,204.30 |
807.00 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
11.86 |
37.64 |
2,022.30 |
818.00 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |