Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	106.04	69.33	48.48	36.83	-
Net Sales	589.98	386.06	270.73	205.76	-
Other Income	4.36	2.73	2.21	1.55	-
Stock Adjustments	-3.20	-10.26	14.12	-0.97	-
Total Income	591.14	378.53	287.06	206.34	-
EXPENDITURE :
Raw Materials	164.00	92.63	0.00	0.00	-
Power and Fuel Cost	18.56	9.67	8.16	5.12	-
Other Manufacturing Expenses	279.45	193.32	219.88	155.81	-
Selling and Administration Expenses	5.86	4.60	4.14	2.09	-
Miscellaneous Expenses	2.83	2.35	0.99	0.89	-
Employee Benefit Expenses	58.13	36.93	28.19	22.29	-
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	62.31	39.04	25.70	20.13	-
Interest	3.28	2.84	2.32	2.00	-
Gross Profit	59.03	36.20	23.38	18.13	-
Depreciation	7.58	5.87	4.50	3.77	-
Profit Before Tax	51.45	30.33	18.88	14.36	-
Current Tax	12.80	7.62	4.32	3.26	-
Fringe Benefit tax	0.00	0.00	0.00	0.00	-
Deferred Tax	0.32	0.06	0.26	0.21	-
Reported Net Profit	38.32	22.64	14.30	10.89	-
Extraordinary Items	-0.18	-0.01	-0.04	0.00	-
Adjusted Net Profit	38.50	22.65	14.34	10.89	-
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-
Profit/Loss Balance carried down	69.40	46.76	32.46	21.81	-
Statutory Appropriations	0.00	0.00	0.00	0.00	-
Appropriations	0.00	0.00	0.00	0.00	-
P & L Balance carried down	107.73	69.40	46.76	32.70	-
Dividend	0.00	0.00	0.00	0.00	-
Preference Dividend	0.00	0.00	0.00	0.00	-
Equity Dividend (%)	0.00	0.00	0.00	0.00	-
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	-
Earnings Per Share-Unit Curr	33.72	219.16	138.39	105.42	-
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	115.78	902.69	683.53	547.46	-
Book Value(Adj)-Unit Curr	-	-	-	-	-