INCOME : |
|
|
|
|
|
Sales Turnover |
60.71 |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
60.71 |
- |
- |
- |
- |
Other Income |
0.10 |
- |
- |
- |
- |
Stock Adjustments |
7.73 |
- |
- |
- |
- |
Total Income |
68.54 |
- |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
56.21 |
- |
- |
- |
- |
Power and Fuel Cost |
0.12 |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.39 |
0.07 |
0.05 |
0.04 |
0.04 |
Miscellaneous Expenses |
0.01 |
- |
- |
0.01 |
0.01 |
Employee Benefit Expenses |
0.71 |
0.03 |
0.03 |
0.02 |
0.01 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
11.11 |
-0.11 |
-0.07 |
-0.07 |
-0.06 |
Interest |
- |
0.01 |
- |
- |
- |
Gross Profit |
11.11 |
-0.12 |
-0.07 |
-0.07 |
-0.06 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
11.11 |
-0.12 |
-0.07 |
-0.07 |
-0.06 |
Current Tax |
0.46 |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
10.64 |
-0.12 |
-0.07 |
-0.07 |
-0.06 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
10.64 |
-0.12 |
-0.07 |
-0.07 |
-0.06 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-0.70 |
-0.59 |
-0.51 |
-0.45 |
-0.38 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
9.94 |
-0.70 |
-0.59 |
-0.51 |
-0.45 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
4.26 |
-8.34 |
-5.18 |
-4.68 |
-4.56 |
Earnings Per Share(Adj)-Unit Curr |
0.14 |
-0.28 |
-0.17 |
-0.16 |
- |
Book Value |
13.98 |
-40.16 |
-31.83 |
-26.65 |
-21.98 |
Book Value(Adj)-Unit Curr |
0.47 |
-1.34 |
-1.06 |
-0.89 |
- |