| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
- |
- |
- |
| Net Sales |
84.32 |
61.68 |
- |
- |
- |
| Other Income |
0.53 |
0.16 |
- |
- |
- |
| Stock Adjustments |
-7.15 |
12.59 |
- |
- |
- |
| Total Income |
77.70 |
74.43 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
50.26 |
48.51 |
- |
- |
- |
| Power and Fuel Cost |
2.44 |
2.35 |
- |
- |
- |
| Other Manufacturing Expenses |
3.19 |
3.93 |
- |
- |
- |
| Selling and Administration Expenses |
5.06 |
4.22 |
- |
- |
- |
| Miscellaneous Expenses |
0.34 |
0.60 |
- |
- |
- |
| Employee Benefit Expenses |
7.62 |
7.79 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
8.78 |
7.02 |
- |
- |
- |
| Interest |
2.96 |
2.17 |
- |
- |
- |
| Gross Profit |
5.82 |
4.85 |
- |
- |
- |
| Depreciation |
1.35 |
1.05 |
- |
- |
- |
| Profit Before Tax |
4.47 |
3.80 |
- |
- |
- |
| Current Tax |
0.00 |
0.00 |
- |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
- |
- |
- |
| Deferred Tax |
0.21 |
0.25 |
- |
- |
- |
| Reported Net Profit |
4.27 |
3.55 |
- |
- |
- |
| Extraordinary Items |
0.00 |
0.00 |
- |
- |
- |
| Adjusted Net Profit |
4.27 |
3.55 |
- |
- |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
- |
- |
- |
| Profit/Loss Balance carried down |
-0.51 |
-4.06 |
- |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
- |
- |
- |
| Appropriations |
0.00 |
0.00 |
- |
- |
- |
| P & L Balance carried down |
3.76 |
-0.51 |
- |
- |
- |
| Dividend |
0.00 |
0.00 |
- |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
- |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
- |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
- |
- |
- |
| Earnings Per Share-Unit Curr |
9.21 |
7.66 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
66.16 |
56.96 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |