| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.88 |
10.40 |
9.54 |
8.18 |
4.96 |
| Other Income |
0.20 |
0.59 |
0.18 |
0.04 |
0.23 |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
22.08 |
10.99 |
9.72 |
8.22 |
5.19 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Power and Fuel Cost |
0.00 |
0.01 |
0.09 |
0.05 |
0.00 |
| Other Manufacturing Expenses |
0.04 |
0.03 |
0.08 |
0.09 |
0.00 |
| Selling and Administration Expenses |
2.72 |
1.16 |
1.63 |
2.30 |
0.00 |
| Miscellaneous Expenses |
0.23 |
0.03 |
0.10 |
0.07 |
2.46 |
| Employee Benefit Expenses |
5.47 |
4.91 |
5.69 |
3.92 |
1.54 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
13.63 |
4.85 |
2.13 |
1.80 |
1.20 |
| Interest |
0.22 |
0.04 |
0.01 |
0.00 |
0.18 |
| Gross Profit |
13.41 |
4.81 |
2.12 |
1.80 |
1.02 |
| Depreciation |
0.59 |
0.36 |
0.28 |
0.14 |
0.02 |
| Profit Before Tax |
12.82 |
4.45 |
1.84 |
1.66 |
1.00 |
| Current Tax |
3.62 |
0.07 |
0.03 |
0.33 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
-0.03 |
0.00 |
0.04 |
0.01 |
| Reported Net Profit |
8.96 |
4.40 |
1.81 |
1.29 |
0.99 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
8.96 |
4.40 |
1.81 |
1.29 |
0.99 |
| Adjustment below Net Profit |
-10.74 |
0.00 |
0.00 |
-0.03 |
-0.99 |
| Profit/Loss Balance carried down |
8.59 |
4.19 |
2.38 |
1.12 |
0.00 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
6.81 |
8.59 |
4.19 |
2.38 |
0.00 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
7.32 |
43,970.00 |
18,118.00 |
12,874.00 |
9,918.60 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
15.56 |
85,903.00 |
41,933.00 |
23,814.00 |
11,194.00 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |