| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
- |
- |
| Net Sales |
20.30 |
10.15 |
9.03 |
- |
- |
| Other Income |
0.06 |
0.06 |
0.05 |
- |
- |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
- |
- |
| Total Income |
20.36 |
10.21 |
9.08 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
- |
- |
| Power and Fuel Cost |
0.39 |
0.15 |
0.05 |
- |
- |
| Other Manufacturing Expenses |
0.22 |
0.03 |
1.06 |
- |
- |
| Selling and Administration Expenses |
7.90 |
4.09 |
3.67 |
- |
- |
| Miscellaneous Expenses |
0.32 |
0.06 |
0.03 |
- |
- |
| Employee Benefit Expenses |
9.13 |
4.69 |
2.78 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
2.40 |
1.18 |
1.49 |
- |
- |
| Interest |
0.26 |
0.12 |
0.05 |
- |
- |
| Gross Profit |
2.14 |
1.06 |
1.44 |
- |
- |
| Depreciation |
0.51 |
0.46 |
0.31 |
- |
- |
| Profit Before Tax |
1.63 |
0.60 |
1.13 |
- |
- |
| Current Tax |
0.48 |
0.18 |
0.32 |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
- |
- |
| Deferred Tax |
-0.03 |
-0.03 |
-0.02 |
- |
- |
| Reported Net Profit |
1.19 |
0.45 |
0.83 |
- |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
- |
- |
| Adjusted Net Profit |
1.19 |
0.45 |
0.83 |
- |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
- |
- |
| Profit/Loss Balance carried down |
3.27 |
2.83 |
1.99 |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| P & L Balance carried down |
4.47 |
3.27 |
2.83 |
- |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
- |
- |
| Earnings Per Share-Unit Curr |
1,190.20 |
449.40 |
833.40 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
4,475.10 |
3,284.90 |
2,835.50 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |