| INCOME : |
|
|
|
|
|
| Sales Turnover |
69.29 |
52.70 |
28.23 |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
69.29 |
52.70 |
28.23 |
- |
- |
| Other Income |
0.25 |
0.10 |
0.02 |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
69.54 |
52.80 |
28.25 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
0.05 |
0.06 |
0.01 |
- |
- |
| Other Manufacturing Expenses |
61.21 |
47.47 |
26.77 |
- |
- |
| Selling and Administration Expenses |
0.57 |
0.99 |
0.69 |
- |
- |
| Miscellaneous Expenses |
0.01 |
0.01 |
- |
- |
- |
| Employee Benefit Expenses |
1.00 |
1.34 |
0.30 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
6.70 |
2.95 |
0.47 |
- |
- |
| Interest |
0.66 |
0.40 |
0.05 |
- |
- |
| Gross Profit |
6.04 |
2.55 |
0.42 |
- |
- |
| Depreciation |
0.18 |
0.16 |
0.10 |
- |
- |
| Profit Before Tax |
5.86 |
2.39 |
0.32 |
- |
- |
| Current Tax |
1.47 |
0.63 |
0.10 |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
-0.01 |
-0.03 |
-0.02 |
- |
- |
| Reported Net Profit |
4.39 |
1.79 |
0.25 |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
4.39 |
1.79 |
0.25 |
- |
- |
| Adjustment below Net Profit |
- |
- |
-0.15 |
- |
- |
| Profit/Loss Balance carried down |
2.13 |
0.34 |
0.25 |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
6.52 |
2.13 |
0.34 |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
4,393.20 |
1,787.80 |
245.90 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
6,533.30 |
2,140.00 |
352.20 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |