| INCOME : |
|
|
|
|
|
| Sales Turnover |
269.29 |
- |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
269.29 |
- |
- |
- |
- |
| Other Income |
3.78 |
- |
- |
- |
- |
| Stock Adjustments |
9.18 |
- |
- |
- |
- |
| Total Income |
282.25 |
- |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
146.88 |
- |
- |
- |
- |
| Power and Fuel Cost |
2.93 |
- |
- |
- |
- |
| Other Manufacturing Expenses |
68.93 |
- |
- |
- |
- |
| Selling and Administration Expenses |
23.41 |
- |
- |
- |
- |
| Miscellaneous Expenses |
1.43 |
- |
- |
- |
- |
| Employee Benefit Expenses |
8.20 |
- |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
30.48 |
- |
- |
- |
- |
| Interest |
2.48 |
- |
- |
- |
- |
| Gross Profit |
28.00 |
- |
- |
- |
- |
| Depreciation |
2.86 |
- |
- |
- |
- |
| Profit Before Tax |
25.14 |
- |
- |
- |
- |
| Current Tax |
6.47 |
- |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
-0.14 |
- |
- |
- |
- |
| Reported Net Profit |
18.82 |
- |
- |
- |
- |
| Extraordinary Items |
0.46 |
- |
- |
- |
- |
| Adjusted Net Profit |
18.36 |
- |
- |
- |
- |
| Adjustment below Net Profit |
-15.02 |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
63.89 |
- |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
67.69 |
- |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
11.64 |
- |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
54.68 |
- |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |