| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
25.03 |
18.86 |
17.53 |
15.30 |
- |
| Other Income |
0.06 |
0.03 |
0.01 |
0.07 |
- |
| Stock Adjustments |
3.19 |
0.90 |
0.89 |
-0.28 |
- |
| Total Income |
28.28 |
19.79 |
18.43 |
15.09 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
17.68 |
13.69 |
15.14 |
12.25 |
- |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Other Manufacturing Expenses |
0.00 |
0.00 |
0.00 |
0.01 |
- |
| Selling and Administration Expenses |
1.05 |
0.57 |
0.41 |
0.40 |
- |
| Miscellaneous Expenses |
0.15 |
0.13 |
0.05 |
0.08 |
- |
| Employee Benefit Expenses |
2.48 |
1.64 |
1.75 |
1.54 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
6.93 |
3.77 |
1.08 |
0.81 |
- |
| Interest |
0.95 |
0.73 |
0.50 |
0.48 |
- |
| Gross Profit |
5.98 |
3.04 |
0.58 |
0.33 |
- |
| Depreciation |
0.35 |
0.33 |
0.36 |
0.39 |
- |
| Profit Before Tax |
5.63 |
2.71 |
0.22 |
-0.06 |
- |
| Current Tax |
1.40 |
0.70 |
0.02 |
0.01 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
0.09 |
0.00 |
0.00 |
0.07 |
- |
| Reported Net Profit |
4.14 |
2.02 |
0.21 |
-0.14 |
- |
| Extraordinary Items |
-0.02 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
4.16 |
2.02 |
0.21 |
-0.14 |
- |
| Adjustment below Net Profit |
-2.34 |
0.00 |
0.00 |
0.00 |
- |
| Profit/Loss Balance carried down |
2.40 |
0.38 |
0.17 |
0.31 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
4.19 |
2.40 |
0.38 |
0.17 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
6.71 |
44.80 |
4.59 |
-3.08 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
16.79 |
75.00 |
30.21 |
25.62 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |