Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	363.04	296.79	147.98	123.47	108.88
Other Income	3.28	3.64	1.39	1.67	0.52
Stock Adjustments	29.32	12.64	5.48	-5.19	5.64
Total Income	395.64	313.07	154.85	119.95	115.04
EXPENDITURE :
Raw Materials	358.64	295.65	146.37	113.80	105.49
Power and Fuel Cost	1.68	0.52	0.31	0.22	0.18
Other Manufacturing Expenses	18.67	5.65	3.15	2.17	5.52
Selling and Administration Expenses	2.38	2.43	1.29	1.42	1.35
Miscellaneous Expenses	0.32	0.10	0.30	0.13	0.48
Employee Benefit Expenses	0.75	0.42	0.37	0.27	0.46
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	13.21	8.30	3.08	1.93	1.55
Interest	3.73	2.25	1.28	0.94	1.07
Gross Profit	9.48	6.05	1.80	0.99	0.48
Depreciation	0.62	0.69	0.66	0.67	0.29
Profit Before Tax	8.86	5.36	1.14	0.32	0.19
Current Tax	2.37	1.44	0.34	0.12	0.07
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	-0.03	0.01	-0.03	0.00
Reported Net Profit	6.50	3.95	0.80	0.23	0.12
Extraordinary Items	-0.18	-0.07	0.09	0.00	-0.01
Adjusted Net Profit	6.68	4.02	0.71	0.23	0.13
Adjustment below Net Profit	0.00	-3.36	0.00	0.00	0.00
Profit/Loss Balance carried down	2.68	2.09	1.27	1.04	0.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	9.17	2.68	2.07	1.27	1.04
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	8.91	5.61	9.26	2.68	1.45
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	26.49	15.36	64.97	55.70	53.00
Book Value(Adj)-Unit Curr	-	-	-	-	-