| INCOME : |
|
|
|
|
|
| Sales Turnover |
65.26 |
65.82 |
- |
- |
- |
| Excise Duty |
9.49 |
9.07 |
- |
- |
- |
| Net Sales |
55.77 |
56.75 |
- |
- |
- |
| Other Income |
5.07 |
0.19 |
- |
- |
- |
| Stock Adjustments |
7.69 |
7.22 |
- |
- |
- |
| Total Income |
68.53 |
64.16 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
0.05 |
0.03 |
- |
- |
- |
| Other Manufacturing Expenses |
54.29 |
52.54 |
- |
- |
- |
| Selling and Administration Expenses |
2.59 |
2.26 |
- |
- |
- |
| Miscellaneous Expenses |
0.08 |
0.02 |
- |
- |
- |
| Employee Benefit Expenses |
3.62 |
3.81 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
7.91 |
5.50 |
- |
- |
- |
| Interest |
3.15 |
0.75 |
- |
- |
- |
| Gross Profit |
4.76 |
4.75 |
- |
- |
- |
| Depreciation |
0.68 |
0.84 |
- |
- |
- |
| Profit Before Tax |
4.08 |
3.91 |
- |
- |
- |
| Current Tax |
1.12 |
1.03 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
-0.02 |
0.02 |
- |
- |
- |
| Reported Net Profit |
2.97 |
2.86 |
- |
- |
- |
| Extraordinary Items |
0.03 |
- |
- |
- |
- |
| Adjusted Net Profit |
2.94 |
2.86 |
- |
- |
- |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
9.60 |
6.75 |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
12.58 |
9.60 |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
453.23 |
435.42 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
2,297.64 |
1,844.41 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |