| INCOME : |
|
|
|
|
|
| Sales Turnover |
77.22 |
38.63 |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
77.22 |
38.63 |
- |
- |
- |
| Other Income |
0.14 |
0.03 |
- |
- |
- |
| Stock Adjustments |
0.39 |
-0.50 |
- |
- |
- |
| Total Income |
77.75 |
38.16 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
40.48 |
25.57 |
- |
- |
- |
| Power and Fuel Cost |
0.78 |
0.64 |
- |
- |
- |
| Other Manufacturing Expenses |
5.54 |
2.58 |
- |
- |
- |
| Selling and Administration Expenses |
3.93 |
1.63 |
- |
- |
- |
| Miscellaneous Expenses |
0.89 |
0.44 |
- |
- |
- |
| Employee Benefit Expenses |
6.79 |
4.83 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
19.34 |
2.47 |
- |
- |
- |
| Interest |
0.25 |
0.19 |
- |
- |
- |
| Gross Profit |
19.09 |
2.28 |
- |
- |
- |
| Depreciation |
0.53 |
0.46 |
- |
- |
- |
| Profit Before Tax |
18.56 |
1.82 |
- |
- |
- |
| Current Tax |
6.52 |
0.61 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
-0.05 |
-0.05 |
- |
- |
- |
| Reported Net Profit |
12.09 |
1.25 |
- |
- |
- |
| Extraordinary Items |
- |
-0.02 |
- |
- |
- |
| Adjusted Net Profit |
12.09 |
1.27 |
- |
- |
- |
| Adjustment below Net Profit |
-12.09 |
-1.25 |
- |
- |
- |
| Profit/Loss Balance carried down |
- |
- |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
- |
- |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
- |
- |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
- |
- |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |