INCOME : |
|
|
|
|
|
Sales Turnover |
48.37 |
13.68 |
6.15 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
48.37 |
13.68 |
6.15 |
- |
- |
Other Income |
0.41 |
0.24 |
0.03 |
- |
- |
Stock Adjustments |
0.01 |
- |
0.05 |
- |
- |
Total Income |
48.79 |
13.92 |
6.23 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
38.12 |
11.00 |
4.62 |
- |
- |
Power and Fuel Cost |
0.05 |
0.05 |
0.05 |
- |
- |
Other Manufacturing Expenses |
0.08 |
0.02 |
0.02 |
- |
- |
Selling and Administration Expenses |
1.35 |
0.63 |
0.37 |
- |
- |
Miscellaneous Expenses |
0.03 |
0.02 |
0.02 |
- |
- |
Employee Benefit Expenses |
2.10 |
1.43 |
0.96 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
7.05 |
0.78 |
0.19 |
- |
- |
Interest |
0.54 |
0.30 |
0.12 |
- |
- |
Gross Profit |
6.51 |
0.48 |
0.07 |
- |
- |
Depreciation |
0.17 |
0.17 |
0.04 |
- |
- |
Profit Before Tax |
6.34 |
0.31 |
0.03 |
- |
- |
Current Tax |
1.10 |
0.05 |
0.01 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.03 |
-0.02 |
0.01 |
- |
- |
Reported Net Profit |
5.21 |
0.28 |
0.01 |
- |
- |
Extraordinary Items |
0.04 |
- |
- |
- |
- |
Adjusted Net Profit |
5.17 |
0.28 |
0.01 |
- |
- |
Adjustment below Net Profit |
-2.20 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.32 |
0.05 |
0.03 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
3.33 |
0.32 |
0.05 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
6.71 |
8.71 |
0.44 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
14.88 |
20.14 |
11.43 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |