INCOME : |
|
|
|
|
|
Sales Turnover |
29.39 |
29.22 |
19.85 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
29.39 |
29.22 |
19.85 |
- |
- |
Other Income |
0.10 |
0.06 |
0.06 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
29.49 |
29.28 |
19.91 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
14.03 |
17.89 |
10.57 |
- |
- |
Power and Fuel Cost |
0.29 |
0.19 |
0.19 |
- |
- |
Other Manufacturing Expenses |
0.17 |
0.13 |
0.09 |
- |
- |
Selling and Administration Expenses |
1.68 |
1.30 |
1.23 |
- |
- |
Miscellaneous Expenses |
0.08 |
0.01 |
0.02 |
- |
- |
Employee Benefit Expenses |
7.58 |
7.51 |
6.10 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
5.67 |
2.26 |
1.72 |
- |
- |
Interest |
0.53 |
0.37 |
0.38 |
- |
- |
Gross Profit |
5.14 |
1.89 |
1.34 |
- |
- |
Depreciation |
0.16 |
0.15 |
0.14 |
- |
- |
Profit Before Tax |
4.98 |
1.74 |
1.20 |
- |
- |
Current Tax |
1.52 |
0.55 |
0.33 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.01 |
-0.04 |
0.05 |
- |
- |
Reported Net Profit |
3.46 |
1.23 |
0.83 |
- |
- |
Extraordinary Items |
-0.04 |
- |
- |
- |
- |
Adjusted Net Profit |
3.50 |
1.23 |
0.83 |
- |
- |
Adjustment below Net Profit |
- |
-0.04 |
0.15 |
- |
- |
Profit/Loss Balance carried down |
4.79 |
3.60 |
2.63 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
8.24 |
4.79 |
3.60 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
124.48 |
49.09 |
33.00 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
431.73 |
201.46 |
154.02 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |