INCOME : |
|
|
|
|
|
Sales Turnover |
17.69 |
20.61 |
18.32 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
17.69 |
20.61 |
18.32 |
- |
- |
Other Income |
0.38 |
0.34 |
0.31 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
18.07 |
20.95 |
18.63 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.03 |
0.02 |
- |
- |
- |
Selling and Administration Expenses |
4.03 |
7.32 |
5.35 |
- |
- |
Miscellaneous Expenses |
0.15 |
0.06 |
0.12 |
- |
- |
Employee Benefit Expenses |
11.04 |
11.49 |
9.62 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.83 |
2.06 |
3.54 |
- |
- |
Interest |
0.13 |
0.08 |
0.07 |
- |
- |
Gross Profit |
2.70 |
1.98 |
3.47 |
- |
- |
Depreciation |
0.73 |
0.48 |
0.33 |
- |
- |
Profit Before Tax |
1.97 |
1.50 |
3.14 |
- |
- |
Current Tax |
0.65 |
0.52 |
1.09 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.14 |
-0.09 |
-0.18 |
- |
- |
Reported Net Profit |
1.45 |
1.07 |
2.23 |
- |
- |
Extraordinary Items |
0.03 |
- |
- |
- |
- |
Adjusted Net Profit |
1.42 |
1.07 |
2.23 |
- |
- |
Adjustment below Net Profit |
-0.73 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
8.50 |
7.44 |
5.21 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
9.23 |
8.50 |
7.44 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1.66 |
73.54 |
153.15 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
11.59 |
595.55 |
522.02 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |