Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	80.47	82.27	94.25	82.17	50.46
Other Income	3.13	2.67	1.00	0.74	0.79
Stock Adjustments	1.01	-0.01	-0.43	1.04	-1.00
Total Income	84.61	84.93	94.82	83.95	50.25
EXPENDITURE :
Raw Materials	61.20	57.65	68.59	61.27	38.54
Power and Fuel Cost	2.16	1.90	2.05	2.04	1.75
Other Manufacturing Expenses	1.54	4.35	4.98	4.80	0.65
Selling and Administration Expenses	1.35	1.85	0.97	0.81	0.67
Miscellaneous Expenses	0.67	0.70	0.36	0.23	0.26
Employee Benefit Expenses	3.70	3.57	2.80	1.77	1.31
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	13.99	14.91	15.08	13.03	7.06
Interest	0.20	0.23	0.22	0.20	0.17
Gross Profit	13.79	14.68	14.86	12.83	6.89
Depreciation	1.42	0.99	0.61	0.65	0.37
Profit Before Tax	12.37	13.69	14.25	12.18	6.52
Current Tax	3.25	3.54	3.76	3.32	1.32
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.08	-0.03	-0.03	-0.07	0.00
Reported Net Profit	9.20	10.17	10.53	8.94	5.20
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	9.20	10.17	10.53	8.94	5.20
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	41.92	31.74	21.22	12.28	7.08
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	51.11	41.92	31.74	21.22	12.28
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	6.51	7.21	7.45	6.33	3.68
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	52.11	45.60	38.40	30.94	24.61
Book Value(Adj)-Unit Curr	-	-	-	-	-