| INCOME : |
|
|
|
|
|
| Sales Turnover |
14.87 |
4.89 |
0.32 |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
14.87 |
4.89 |
0.32 |
- |
- |
| Other Income |
0.48 |
0.05 |
0.04 |
0.02 |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
15.35 |
4.94 |
0.36 |
0.02 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
- |
- |
- |
- |
- |
| Other Manufacturing Expenses |
- |
- |
- |
- |
- |
| Selling and Administration Expenses |
0.57 |
0.20 |
0.01 |
- |
- |
| Miscellaneous Expenses |
- |
- |
- |
- |
- |
| Employee Benefit Expenses |
0.50 |
0.30 |
0.17 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
14.27 |
4.45 |
0.18 |
0.02 |
- |
| Interest |
- |
- |
- |
0.01 |
- |
| Gross Profit |
14.27 |
4.45 |
0.18 |
0.01 |
- |
| Depreciation |
0.20 |
- |
- |
- |
- |
| Profit Before Tax |
14.07 |
4.45 |
0.18 |
0.01 |
- |
| Current Tax |
3.48 |
1.11 |
0.05 |
-0.07 |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.06 |
- |
- |
- |
- |
| Reported Net Profit |
10.53 |
3.32 |
0.13 |
0.08 |
- |
| Extraordinary Items |
- |
- |
0.01 |
- |
- |
| Adjusted Net Profit |
10.53 |
3.32 |
0.12 |
0.08 |
- |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
3.76 |
0.44 |
0.30 |
0.22 |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
14.29 |
3.76 |
0.44 |
0.30 |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
9,750.93 |
3,323.10 |
134.50 |
83.75 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
20,352.50 |
3,768.40 |
445.30 |
310.66 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |