Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	129.38	110.48	95.78	85.84	55.34
Other Income	0.68	0.47	0.48	0.40	0.24
Stock Adjustments	14.93	-0.83	8.00	-1.20	0.00
Total Income	144.99	110.12	104.26	85.04	55.58
EXPENDITURE :
Raw Materials	105.44	76.93	75.49	61.56	41.01
Power and Fuel Cost	0.21	0.21	0.18	0.13	0.12
Other Manufacturing Expenses	0.53	1.29	1.78	1.42	1.75
Selling and Administration Expenses	9.14	7.20	6.82	5.86	2.90
Miscellaneous Expenses	1.53	0.93	0.99	0.87	1.21
Employee Benefit Expenses	10.05	8.33	8.03	7.12	5.94
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	18.08	15.22	10.98	8.09	2.66
Interest	0.85	0.87	0.70	0.88	1.03
Gross Profit	17.23	14.35	10.28	7.21	1.63
Depreciation	0.72	1.64	1.72	1.32	0.50
Profit Before Tax	16.51	12.71	8.56	5.89	1.13
Current Tax	4.37	3.38	2.55	1.60	0.41
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.09	-0.11	-0.34	0.01	0.26
Reported Net Profit	12.24	9.44	6.35	4.28	0.45
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	12.24	9.44	6.35	4.28	0.45
Adjustment below Net Profit	-0.04	-10.45	0.79	-0.88	0.00
Profit/Loss Balance carried down	11.85	12.86	5.72	2.32	1.99
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	24.04	11.85	12.86	5.72	2.44
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	9.51	7.33	4,440.35	2,992.66	317.16
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	28.68	19.20	10,751.54	5,757.20	3,254.65
Book Value(Adj)-Unit Curr	-	-	-	-	-