INCOME : |
|
|
|
|
|
Sales Turnover |
47.23 |
16.23 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
47.23 |
16.23 |
- |
- |
- |
Other Income |
0.12 |
0.10 |
- |
- |
- |
Stock Adjustments |
2.51 |
-0.44 |
- |
- |
- |
Total Income |
49.86 |
15.89 |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
26.73 |
12.51 |
- |
- |
- |
Power and Fuel Cost |
1.71 |
0.25 |
- |
- |
- |
Other Manufacturing Expenses |
0.29 |
0.12 |
- |
- |
- |
Selling and Administration Expenses |
0.60 |
0.44 |
- |
- |
- |
Miscellaneous Expenses |
1.66 |
0.77 |
- |
- |
- |
Employee Benefit Expenses |
1.68 |
0.57 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
17.19 |
1.21 |
- |
- |
- |
Interest |
1.25 |
0.31 |
- |
- |
- |
Gross Profit |
15.94 |
0.90 |
- |
- |
- |
Depreciation |
0.80 |
0.34 |
- |
- |
- |
Profit Before Tax |
15.14 |
0.56 |
- |
- |
- |
Current Tax |
2.33 |
0.14 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.27 |
- |
- |
- |
- |
Reported Net Profit |
12.55 |
0.42 |
- |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
12.55 |
0.42 |
- |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.57 |
0.15 |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
13.12 |
0.57 |
- |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
32.32 |
1.85 |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
50.79 |
24.41 |
- |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |