| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
28.71 |
17.13 |
10.88 |
3.41 |
- |
| Other Income |
0.14 |
0.04 |
0.02 |
0.02 |
- |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Total Income |
28.85 |
17.17 |
10.90 |
3.43 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Power and Fuel Cost |
1.52 |
0.99 |
0.44 |
0.17 |
- |
| Other Manufacturing Expenses |
12.98 |
8.78 |
5.77 |
2.42 |
- |
| Selling and Administration Expenses |
4.72 |
2.72 |
2.60 |
0.36 |
- |
| Miscellaneous Expenses |
0.06 |
0.02 |
0.08 |
0.04 |
- |
| Employee Benefit Expenses |
2.90 |
1.37 |
0.61 |
0.24 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
6.66 |
3.27 |
1.40 |
0.19 |
- |
| Interest |
0.95 |
0.19 |
0.00 |
0.00 |
- |
| Gross Profit |
5.71 |
3.08 |
1.40 |
0.19 |
- |
| Depreciation |
2.97 |
1.48 |
0.50 |
0.05 |
- |
| Profit Before Tax |
2.74 |
1.60 |
0.90 |
0.14 |
- |
| Current Tax |
1.09 |
0.62 |
0.29 |
0.04 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
-0.41 |
-0.21 |
-0.06 |
-0.01 |
- |
| Reported Net Profit |
2.06 |
1.20 |
0.67 |
0.11 |
- |
| Extraordinary Items |
-0.01 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
2.07 |
1.20 |
0.67 |
0.11 |
- |
| Adjustment below Net Profit |
0.00 |
-0.36 |
0.00 |
0.00 |
- |
| Profit/Loss Balance carried down |
1.68 |
0.84 |
0.17 |
0.06 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
3.74 |
1.68 |
0.84 |
0.17 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
5.11 |
4.76 |
42.04 |
6.65 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
97.40 |
16.66 |
62.52 |
20.47 |
- |
| Book Value(Adj)-Unit Curr |
97.40 |
- |
- |
- |
- |