INCOME : |
|
|
|
|
|
Sales Turnover |
17.13 |
10.88 |
3.41 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
17.13 |
10.88 |
3.41 |
- |
- |
Other Income |
0.04 |
0.02 |
0.02 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
17.17 |
10.90 |
3.43 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.99 |
0.44 |
0.17 |
- |
- |
Other Manufacturing Expenses |
8.78 |
5.77 |
2.42 |
- |
- |
Selling and Administration Expenses |
2.70 |
2.60 |
0.36 |
- |
- |
Miscellaneous Expenses |
0.04 |
0.08 |
0.04 |
- |
- |
Employee Benefit Expenses |
1.37 |
0.61 |
0.24 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
3.27 |
1.40 |
0.19 |
- |
- |
Interest |
0.19 |
- |
- |
- |
- |
Gross Profit |
3.08 |
1.40 |
0.19 |
- |
- |
Depreciation |
1.48 |
0.50 |
0.05 |
- |
- |
Profit Before Tax |
1.60 |
0.90 |
0.14 |
- |
- |
Current Tax |
0.62 |
0.29 |
0.04 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.21 |
-0.06 |
-0.01 |
- |
- |
Reported Net Profit |
1.20 |
0.67 |
0.11 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.20 |
0.67 |
0.11 |
- |
- |
Adjustment below Net Profit |
-0.36 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.84 |
0.17 |
0.06 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.68 |
0.84 |
0.17 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
4.76 |
42.04 |
6.65 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
16.66 |
62.52 |
20.47 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |