| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
- |
- |
| Net Sales |
61.44 |
27.97 |
20.26 |
- |
- |
| Other Income |
0.22 |
0.08 |
0.02 |
- |
- |
| Stock Adjustments |
0.00 |
0.00 |
-0.04 |
- |
- |
| Total Income |
61.66 |
28.05 |
20.24 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
14.09 |
7.83 |
11.12 |
- |
- |
| Power and Fuel Cost |
0.03 |
0.02 |
0.01 |
- |
- |
| Other Manufacturing Expenses |
32.01 |
13.75 |
5.66 |
- |
- |
| Selling and Administration Expenses |
2.88 |
2.50 |
0.80 |
- |
- |
| Miscellaneous Expenses |
0.12 |
0.12 |
0.01 |
- |
- |
| Employee Benefit Expenses |
2.01 |
0.63 |
0.54 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
10.50 |
3.19 |
2.10 |
- |
- |
| Interest |
1.01 |
0.23 |
0.08 |
- |
- |
| Gross Profit |
9.49 |
2.96 |
2.02 |
- |
- |
| Depreciation |
0.75 |
0.06 |
0.06 |
- |
- |
| Profit Before Tax |
8.74 |
2.90 |
1.96 |
- |
- |
| Current Tax |
2.19 |
0.74 |
0.51 |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
- |
- |
| Deferred Tax |
0.01 |
0.00 |
-0.01 |
- |
- |
| Reported Net Profit |
6.54 |
2.16 |
1.46 |
- |
- |
| Extraordinary Items |
-0.06 |
0.00 |
0.00 |
- |
- |
| Adjusted Net Profit |
6.60 |
2.16 |
1.46 |
- |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
- |
- |
| Profit/Loss Balance carried down |
4.62 |
2.46 |
1.00 |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| P & L Balance carried down |
11.17 |
4.62 |
2.46 |
- |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
- |
- |
| Earnings Per Share-Unit Curr |
327.24 |
108.13 |
146.04 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
568.38 |
241.14 |
256.03 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |