| INCOME : |
|
|
|
|
|
| Sales Turnover |
14.36 |
14.87 |
15.04 |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
14.36 |
14.87 |
15.04 |
- |
- |
| Other Income |
1.79 |
0.75 |
1.03 |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
16.15 |
15.62 |
16.07 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
0.02 |
0.02 |
0.01 |
- |
- |
| Other Manufacturing Expenses |
0.04 |
0.04 |
0.13 |
- |
- |
| Selling and Administration Expenses |
7.04 |
4.21 |
3.68 |
- |
- |
| Miscellaneous Expenses |
0.02 |
0.12 |
- |
- |
- |
| Employee Benefit Expenses |
5.89 |
7.00 |
6.89 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
3.13 |
4.23 |
5.35 |
- |
- |
| Interest |
0.15 |
0.16 |
0.38 |
- |
- |
| Gross Profit |
2.98 |
4.07 |
4.97 |
- |
- |
| Depreciation |
0.73 |
0.65 |
0.66 |
- |
- |
| Profit Before Tax |
2.25 |
3.42 |
4.31 |
- |
- |
| Current Tax |
0.60 |
0.65 |
1.24 |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
-0.01 |
-0.01 |
- |
- |
| Reported Net Profit |
1.65 |
2.77 |
3.08 |
- |
- |
| Extraordinary Items |
0.36 |
0.07 |
0.20 |
- |
- |
| Adjusted Net Profit |
1.29 |
2.70 |
2.88 |
- |
- |
| Adjustment below Net Profit |
- |
-2.49 |
- |
- |
- |
| Profit/Loss Balance carried down |
28.21 |
27.94 |
24.86 |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
29.86 |
28.22 |
27.94 |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
39.03 |
65.48 |
61.66 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
707.10 |
668.07 |
559.79 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |