| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
87.31 |
62.17 |
36.44 |
5.27 |
- |
| Other Income |
0.04 |
0.10 |
0.03 |
0.00 |
- |
| Stock Adjustments |
9.82 |
10.62 |
7.63 |
3.77 |
- |
| Total Income |
97.17 |
72.89 |
44.10 |
9.04 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
76.44 |
58.46 |
36.21 |
8.87 |
- |
| Power and Fuel Cost |
0.07 |
0.03 |
0.01 |
0.00 |
- |
| Other Manufacturing Expenses |
0.21 |
0.27 |
0.19 |
0.00 |
- |
| Selling and Administration Expenses |
2.19 |
1.85 |
1.14 |
0.06 |
- |
| Miscellaneous Expenses |
1.04 |
0.08 |
0.00 |
0.00 |
- |
| Employee Benefit Expenses |
2.34 |
0.96 |
0.31 |
0.00 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
14.87 |
11.23 |
6.23 |
0.11 |
- |
| Interest |
1.64 |
1.37 |
0.44 |
0.00 |
- |
| Gross Profit |
13.23 |
9.86 |
5.79 |
0.11 |
- |
| Depreciation |
0.52 |
0.50 |
0.43 |
0.00 |
- |
| Profit Before Tax |
12.71 |
9.36 |
5.36 |
0.11 |
- |
| Current Tax |
4.59 |
2.62 |
1.68 |
0.03 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
-0.03 |
0.02 |
0.04 |
0.00 |
- |
| Reported Net Profit |
8.16 |
6.73 |
3.63 |
0.08 |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
8.16 |
6.73 |
3.63 |
0.08 |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Profit/Loss Balance carried down |
10.67 |
3.94 |
0.07 |
-0.01 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
18.84 |
10.67 |
3.70 |
0.07 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
4.56 |
5.15 |
28.07 |
0.61 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
35.59 |
26.21 |
38.60 |
10.54 |
- |
| Book Value(Adj)-Unit Curr |
35.59 |
- |
- |
- |
- |