INCOME : |
|
|
|
|
|
Sales Turnover |
62.17 |
36.44 |
5.27 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
62.17 |
36.44 |
5.27 |
- |
- |
Other Income |
0.10 |
0.03 |
- |
- |
- |
Stock Adjustments |
7.50 |
7.63 |
3.77 |
- |
- |
Total Income |
69.77 |
44.10 |
9.04 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
55.34 |
36.21 |
8.87 |
- |
- |
Power and Fuel Cost |
0.03 |
0.01 |
- |
- |
- |
Other Manufacturing Expenses |
0.30 |
0.19 |
- |
- |
- |
Selling and Administration Expenses |
1.83 |
1.14 |
0.06 |
- |
- |
Miscellaneous Expenses |
0.08 |
- |
- |
- |
- |
Employee Benefit Expenses |
0.96 |
0.31 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
11.23 |
6.23 |
0.11 |
- |
- |
Interest |
1.14 |
0.44 |
- |
- |
- |
Gross Profit |
10.09 |
5.79 |
0.11 |
- |
- |
Depreciation |
0.50 |
0.43 |
- |
- |
- |
Profit Before Tax |
9.59 |
5.36 |
0.11 |
- |
- |
Current Tax |
2.95 |
1.68 |
0.03 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
0.04 |
- |
- |
- |
Reported Net Profit |
6.64 |
3.63 |
0.08 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
6.64 |
3.63 |
0.08 |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
3.70 |
0.07 |
-0.01 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
10.34 |
3.70 |
0.07 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
5.08 |
28.07 |
0.61 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
25.96 |
38.60 |
10.54 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |