| INCOME : |
|
|
|
|
|
| Sales Turnover |
72.62 |
59.94 |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
72.62 |
59.94 |
- |
- |
- |
| Other Income |
1.24 |
0.01 |
- |
- |
- |
| Stock Adjustments |
0.11 |
-0.28 |
- |
- |
- |
| Total Income |
73.97 |
59.67 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
41.11 |
35.55 |
- |
- |
- |
| Power and Fuel Cost |
1.39 |
1.25 |
- |
- |
- |
| Other Manufacturing Expenses |
16.23 |
13.50 |
- |
- |
- |
| Selling and Administration Expenses |
4.01 |
3.24 |
- |
- |
- |
| Miscellaneous Expenses |
0.43 |
0.47 |
- |
- |
- |
| Employee Benefit Expenses |
4.18 |
4.02 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
6.62 |
1.64 |
- |
- |
- |
| Interest |
0.38 |
0.28 |
- |
- |
- |
| Gross Profit |
6.24 |
1.36 |
- |
- |
- |
| Depreciation |
0.60 |
0.41 |
- |
- |
- |
| Profit Before Tax |
5.64 |
0.95 |
- |
- |
- |
| Current Tax |
1.21 |
0.25 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
-0.10 |
-0.01 |
- |
- |
- |
| Reported Net Profit |
4.53 |
0.72 |
- |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
4.53 |
0.72 |
- |
- |
- |
| Adjustment below Net Profit |
-0.19 |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
2.60 |
1.88 |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
6.94 |
2.60 |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
176.31 |
27.94 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
359.06 |
190.04 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |