INCOME : |
|
|
|
|
|
Sales Turnover |
19.42 |
11.81 |
1.40 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
19.42 |
11.81 |
1.40 |
- |
- |
Other Income |
0.12 |
0.04 |
- |
- |
- |
Stock Adjustments |
0.22 |
- |
- |
- |
- |
Total Income |
19.76 |
11.85 |
1.40 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
11.69 |
8.48 |
0.96 |
- |
- |
Power and Fuel Cost |
0.18 |
0.13 |
0.01 |
- |
- |
Other Manufacturing Expenses |
1.07 |
0.30 |
0.08 |
- |
- |
Selling and Administration Expenses |
1.87 |
0.69 |
0.15 |
- |
- |
Miscellaneous Expenses |
0.04 |
0.10 |
0.05 |
- |
- |
Employee Benefit Expenses |
1.29 |
0.83 |
0.06 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
3.63 |
1.33 |
0.09 |
- |
- |
Interest |
0.35 |
0.19 |
0.02 |
- |
- |
Gross Profit |
3.28 |
1.14 |
0.07 |
- |
- |
Depreciation |
0.16 |
0.20 |
0.02 |
- |
- |
Profit Before Tax |
3.12 |
0.94 |
0.05 |
- |
- |
Current Tax |
0.55 |
0.16 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
-0.01 |
0.01 |
- |
- |
Reported Net Profit |
2.57 |
0.79 |
0.05 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
2.57 |
0.79 |
0.05 |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.84 |
0.05 |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
3.40 |
0.84 |
0.05 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
102.75 |
31.55 |
3.07 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
147.31 |
44.56 |
13.09 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |