| INCOME : |
|
|
|
|
|
| Sales Turnover |
20.09 |
8.04 |
3.89 |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
20.09 |
8.04 |
3.89 |
- |
- |
| Other Income |
0.18 |
0.04 |
0.01 |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
20.27 |
8.08 |
3.90 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
0.26 |
0.14 |
0.06 |
- |
- |
| Other Manufacturing Expenses |
8.79 |
4.03 |
1.80 |
- |
- |
| Selling and Administration Expenses |
2.66 |
0.90 |
0.51 |
- |
- |
| Miscellaneous Expenses |
0.02 |
0.01 |
0.01 |
- |
- |
| Employee Benefit Expenses |
0.73 |
0.65 |
0.81 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
7.79 |
2.35 |
0.71 |
- |
- |
| Interest |
0.02 |
- |
- |
- |
- |
| Gross Profit |
7.77 |
2.35 |
0.71 |
- |
- |
| Depreciation |
0.40 |
0.12 |
0.02 |
- |
- |
| Profit Before Tax |
7.37 |
2.23 |
0.69 |
- |
- |
| Current Tax |
2.04 |
0.62 |
0.19 |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
-0.01 |
- |
- |
- |
- |
| Reported Net Profit |
5.35 |
1.61 |
0.51 |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
5.35 |
1.61 |
0.51 |
- |
- |
| Adjustment below Net Profit |
-3.07 |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
2.88 |
1.26 |
0.75 |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
5.15 |
2.88 |
1.26 |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
7.76 |
1,612.80 |
510.10 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
17.47 |
2,885.10 |
1,272.30 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |