INCOME : |
|
|
|
|
|
Sales Turnover |
183.26 |
124.95 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
183.26 |
124.95 |
- |
- |
- |
Other Income |
0.15 |
0.01 |
- |
- |
- |
Stock Adjustments |
1.59 |
0.11 |
- |
- |
- |
Total Income |
185.00 |
125.07 |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
180.66 |
122.82 |
- |
- |
- |
Power and Fuel Cost |
0.01 |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.44 |
0.24 |
- |
- |
- |
Miscellaneous Expenses |
0.06 |
0.02 |
- |
- |
- |
Employee Benefit Expenses |
0.36 |
0.23 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
3.47 |
1.75 |
- |
- |
- |
Interest |
1.46 |
0.71 |
- |
- |
- |
Gross Profit |
2.01 |
1.04 |
- |
- |
- |
Depreciation |
0.03 |
0.01 |
- |
- |
- |
Profit Before Tax |
1.98 |
1.03 |
- |
- |
- |
Current Tax |
0.49 |
0.25 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
0.01 |
- |
- |
- |
Reported Net Profit |
1.48 |
0.77 |
- |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.48 |
0.77 |
- |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.77 |
- |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
2.25 |
0.77 |
- |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
2.03 |
1.40 |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
13.40 |
11.37 |
- |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |