Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	501.55	578.81	345.30	208.39	199.94
Other Income	5.27	7.40	5.89	3.62	3.58
Stock Adjustments	38.12	3.86	4.24	10.04	-0.21
Total Income	544.94	590.07	355.43	222.05	203.31
EXPENDITURE :
Raw Materials	100.25	76.44	102.51	88.34	75.96
Power and Fuel Cost	14.14	11.35	8.08	0.00	0.00
Other Manufacturing Expenses	342.26	427.90	183.79	90.85	99.17
Selling and Administration Expenses	21.71	18.33	17.90	12.74	0.89
Miscellaneous Expenses	0.39	0.25	1.84	0.25	0.35
Employee Benefit Expenses	18.40	13.98	8.71	7.43	7.95
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	47.80	41.81	32.61	22.44	18.98
Interest	8.76	8.45	6.79	7.39	5.48
Gross Profit	39.04	33.36	25.82	15.05	13.50
Depreciation	5.39	4.74	4.74	5.13	5.00
Profit Before Tax	33.65	28.62	21.08	9.92	8.50
Current Tax	8.33	6.41	4.92	2.18	1.83
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.25	0.34	-0.02	0.35	0.11
Reported Net Profit	25.07	21.87	16.18	7.40	6.57
Extraordinary Items	0.14	0.62	0.10	0.62	0.01
Adjusted Net Profit	24.93	21.25	16.08	6.78	6.56
Adjustment below Net Profit	-2.69	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	110.76	88.89	72.71	65.31	58.75
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	133.14	110.76	88.89	72.71	65.31
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.52	25.15	18.61	8.51	7.55
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	96.01	144.27	119.13	100.52	92.01
Book Value(Adj)-Unit Curr	96.01	-	-	-	-