INCOME : |
|
|
|
|
|
Operating Income |
35.80 |
7.83 |
4.47 |
3.77 |
- |
Other Income |
0.01 |
0.03 |
1.14 |
0.67 |
- |
Total Income |
35.81 |
7.86 |
5.61 |
4.44 |
- |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
3.32 |
2.35 |
2.21 |
1.66 |
- |
Miscellaneous Expenses |
0.87 |
0.65 |
0.06 |
0.38 |
- |
Interest |
0.86 |
1.02 |
0.49 |
0.12 |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
1.25 |
1.35 |
1.13 |
0.83 |
- |
Total Expenditure |
6.30 |
5.37 |
3.89 |
2.99 |
- |
Gross Profit |
29.50 |
2.49 |
1.72 |
1.44 |
- |
Depreciation |
0.06 |
0.05 |
0.06 |
0.08 |
- |
Profit Before Tax |
29.44 |
2.44 |
1.66 |
1.36 |
- |
Current Tax |
5.64 |
0.41 |
0.15 |
0.19 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.02 |
0.01 |
- |
-0.04 |
- |
Reported Net Profit |
23.82 |
2.02 |
1.52 |
1.22 |
- |
Extraordinary Items |
-0.71 |
- |
- |
- |
- |
Adjusted Net Profit |
24.53 |
2.02 |
1.52 |
1.22 |
- |
Adjustment below net profit |
0.03 |
0.01 |
-0.41 |
-0.33 |
- |
Profit/Loss Balance brought forward |
8.03 |
6.00 |
4.89 |
4.00 |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
31.88 |
8.03 |
6.00 |
4.89 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
222.10 |
18.88 |
14.14 |
11.36 |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value-Unit Curr |
307.27 |
84.89 |
65.96 |
55.64 |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |