INCOME : |
|
|
|
|
|
Sales Turnover |
17.60 |
22.48 |
28.72 |
7.55 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
17.60 |
22.48 |
28.72 |
7.55 |
- |
Other Income |
0.04 |
0.12 |
0.01 |
0.03 |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
17.64 |
22.60 |
28.73 |
7.58 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.01 |
0.01 |
0.02 |
0.01 |
- |
Other Manufacturing Expenses |
12.63 |
17.06 |
24.30 |
6.50 |
- |
Selling and Administration Expenses |
1.01 |
2.01 |
0.94 |
0.23 |
- |
Miscellaneous Expenses |
0.19 |
0.16 |
0.18 |
0.07 |
- |
Employee Benefit Expenses |
1.13 |
1.04 |
0.63 |
0.72 |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.67 |
2.31 |
2.65 |
0.04 |
- |
Interest |
0.05 |
0.02 |
- |
- |
- |
Gross Profit |
2.62 |
2.29 |
2.65 |
0.04 |
- |
Depreciation |
0.07 |
0.02 |
0.01 |
0.02 |
- |
Profit Before Tax |
2.55 |
2.27 |
2.64 |
0.02 |
- |
Current Tax |
0.62 |
0.58 |
0.72 |
0.02 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
- |
0.01 |
-0.02 |
- |
Reported Net Profit |
1.94 |
1.68 |
1.91 |
0.03 |
- |
Extraordinary Items |
- |
0.01 |
- |
- |
- |
Adjusted Net Profit |
1.94 |
1.67 |
1.91 |
0.03 |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
3.46 |
1.78 |
0.11 |
0.08 |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
0.24 |
- |
- |
P & L Balance carried down |
5.40 |
3.46 |
1.78 |
0.11 |
- |
Dividend |
- |
- |
0.24 |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
345.00 |
- |
- |
Dividend Per Share(Rs) |
- |
- |
34.50 |
- |
- |
Earnings Per Share-Unit Curr |
275.89 |
239.25 |
271.68 |
3.91 |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
778.11 |
502.22 |
262.97 |
25.78 |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |