INCOME : |
|
|
|
|
|
Sales Turnover |
133.25 |
99.90 |
1.22 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
133.25 |
99.90 |
1.22 |
- |
- |
Other Income |
1.07 |
0.04 |
- |
- |
- |
Stock Adjustments |
0.48 |
14.30 |
- |
- |
- |
Total Income |
134.80 |
114.24 |
1.22 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
127.93 |
110.29 |
0.97 |
- |
- |
Power and Fuel Cost |
1.51 |
1.07 |
- |
- |
- |
Other Manufacturing Expenses |
0.13 |
0.11 |
- |
- |
- |
Selling and Administration Expenses |
0.27 |
0.63 |
0.20 |
- |
- |
Miscellaneous Expenses |
0.01 |
- |
0.03 |
- |
- |
Employee Benefit Expenses |
0.23 |
0.24 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
4.73 |
1.90 |
0.03 |
- |
- |
Interest |
1.88 |
1.17 |
0.01 |
- |
- |
Gross Profit |
2.85 |
0.73 |
0.02 |
- |
- |
Depreciation |
0.69 |
0.52 |
- |
- |
- |
Profit Before Tax |
2.16 |
0.21 |
0.02 |
- |
- |
Current Tax |
0.11 |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.12 |
0.18 |
- |
- |
- |
Reported Net Profit |
1.93 |
0.03 |
0.01 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.93 |
0.03 |
0.01 |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.04 |
0.01 |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.97 |
0.04 |
0.01 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
4.53 |
0.09 |
0.04 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
14.62 |
10.13 |
10.04 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |