INCOME : |
|
|
|
|
|
Sales Turnover |
237.78 |
142.81 |
48.47 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
237.78 |
142.81 |
48.47 |
- |
- |
Other Income |
0.59 |
0.03 |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
238.37 |
142.84 |
48.47 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
223.59 |
134.76 |
45.27 |
- |
- |
Power and Fuel Cost |
0.70 |
0.50 |
- |
- |
- |
Other Manufacturing Expenses |
1.22 |
0.71 |
- |
- |
- |
Selling and Administration Expenses |
5.43 |
2.91 |
1.00 |
- |
- |
Miscellaneous Expenses |
0.23 |
0.06 |
1.34 |
- |
- |
Employee Benefit Expenses |
0.47 |
0.29 |
0.02 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
6.74 |
3.60 |
0.85 |
- |
- |
Interest |
1.56 |
0.58 |
0.04 |
- |
- |
Gross Profit |
5.18 |
3.02 |
0.81 |
- |
- |
Depreciation |
0.44 |
0.22 |
0.05 |
- |
- |
Profit Before Tax |
4.74 |
2.80 |
0.76 |
- |
- |
Current Tax |
1.29 |
0.81 |
0.20 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.04 |
-0.02 |
- |
- |
- |
Reported Net Profit |
3.48 |
2.01 |
0.56 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
3.48 |
2.01 |
0.56 |
- |
- |
Adjustment below Net Profit |
-2.50 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
2.55 |
0.54 |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
3.53 |
2.55 |
0.56 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
6.83 |
200.87 |
56.27 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
16.93 |
264.93 |
66.27 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |