| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
8.53 |
6.33 |
6.22 |
6.00 |
- |
| Other Income |
0.50 |
1.02 |
0.04 |
0.08 |
- |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Total Income |
9.03 |
7.35 |
6.26 |
6.08 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Power and Fuel Cost |
0.06 |
0.08 |
0.04 |
0.03 |
- |
| Other Manufacturing Expenses |
0.03 |
0.04 |
0.11 |
0.08 |
- |
| Selling and Administration Expenses |
1.65 |
1.71 |
1.35 |
1.54 |
- |
| Miscellaneous Expenses |
0.01 |
0.00 |
0.01 |
0.06 |
- |
| Employee Benefit Expenses |
0.71 |
1.02 |
2.54 |
3.37 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
6.58 |
4.48 |
2.21 |
1.00 |
- |
| Interest |
0.00 |
0.05 |
0.07 |
0.02 |
- |
| Gross Profit |
6.58 |
4.43 |
2.14 |
0.98 |
- |
| Depreciation |
0.79 |
0.80 |
0.25 |
0.17 |
- |
| Profit Before Tax |
5.79 |
3.63 |
1.89 |
0.81 |
- |
| Current Tax |
1.73 |
1.01 |
0.50 |
0.07 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
-0.05 |
-0.09 |
0.01 |
-0.01 |
- |
| Reported Net Profit |
4.11 |
2.71 |
1.38 |
0.75 |
- |
| Extraordinary Items |
0.03 |
0.54 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
4.08 |
2.17 |
1.38 |
0.75 |
- |
| Adjustment below Net Profit |
0.00 |
-2.05 |
0.00 |
0.00 |
- |
| Profit/Loss Balance carried down |
3.00 |
2.34 |
0.84 |
0.09 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
7.12 |
3.00 |
2.21 |
0.84 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
5.59 |
3.68 |
192.55 |
753.00 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
19.67 |
14.08 |
656.76 |
848.20 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |