INCOME : |
|
|
|
|
|
Sales Turnover |
6.33 |
6.22 |
6.00 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
6.33 |
6.22 |
6.00 |
- |
- |
Other Income |
1.02 |
0.04 |
0.08 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
7.35 |
6.26 |
6.08 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.08 |
0.04 |
0.03 |
- |
- |
Other Manufacturing Expenses |
0.07 |
0.11 |
0.08 |
- |
- |
Selling and Administration Expenses |
1.67 |
1.35 |
1.54 |
- |
- |
Miscellaneous Expenses |
0.01 |
0.01 |
0.06 |
- |
- |
Employee Benefit Expenses |
0.89 |
2.54 |
3.37 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
4.63 |
2.21 |
1.00 |
- |
- |
Interest |
0.07 |
0.07 |
0.02 |
- |
- |
Gross Profit |
4.56 |
2.14 |
0.98 |
- |
- |
Depreciation |
0.80 |
0.25 |
0.17 |
- |
- |
Profit Before Tax |
3.76 |
1.89 |
0.81 |
- |
- |
Current Tax |
1.01 |
0.50 |
0.07 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.09 |
0.01 |
-0.01 |
- |
- |
Reported Net Profit |
2.84 |
1.38 |
0.75 |
- |
- |
Extraordinary Items |
0.55 |
- |
- |
- |
- |
Adjusted Net Profit |
2.29 |
1.38 |
0.75 |
- |
- |
Adjustment below Net Profit |
-2.05 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
2.21 |
0.84 |
0.09 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
3.00 |
2.21 |
0.84 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.86 |
192.55 |
753.00 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
14.08 |
656.76 |
848.20 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |